{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":28,"n_cols":21,"rows_kept":28,"merged":[[0,0,0,20],[1,19,1,20],[2,0,2,20],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,4,18],[4,19,5,19],[4,20,5,20]]}
["暂不出售固定资产清单"]
[{"$nulls":19},"表4-6-1"]
[{"$f":"'[1]1-汇总表'!A3","v":"评估基准日：2020年4月20日"}]
[{"$f":"'[1]1-汇总表'!A4","v":"被评估单位：廊坊市洸远金属制品有限公司"},{"$nulls":19},"金额单位：人民币元"]
["序号","资产编号","车间/生产线","建筑物名称","权证号","证载权利人名称","坐落地址","建筑结构","计量单位","建筑面积m2","土地情况",null,null,"证载用途","实际用途","减值准备","评估价值",null,null,"评估单价(元/m2)","备注"]
[{"$nulls":10},"土地取得方式","土地使用权人","权证号",{"$nulls":3},"原值","成新率%","净值"]
[1,null,null,"1号宿舍楼","无证","无证","生活区","砖混","㎡",{"v":4347,"d":"4,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[2,null,null,"2号宿舍楼","无证","无证","生活区","砖混","㎡",{"v":4347,"d":"4,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[3,null,null,"3号宿舍楼","无证","无证","生活区","砖混","㎡",{"v":4347,"d":"4,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[4,null,null,"4号宿舍楼","无证","无证","生活区","砖混","㎡",{"v":4347,"d":"4,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[5,null,null,"5号宿舍楼","无证","无证","生活区","框架-剪力墙结构","㎡",{"v":4347,"d":"4,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[6,null,null,"6号宿舍楼","无证","无证","生活区","框架-剪力墙结构","㎡",{"v":4347,"d":"4,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[7,null,null,"7号宿舍楼","无证","无证","生活区","砖混","㎡",{"v":4347,"d":"4,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[8,null,null,"8号宿舍楼","无证","无证","生活区","砖混","㎡",{"v":4347,"d":"4,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[9,null,null,"食堂","无证","无证","生活区","砖混","㎡",{"v":1417,"d":"1,417.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[10,null,null,"浴室","无证","无证","生活区","砖混","㎡",{"v":1347,"d":"1,347.00"},"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[11,null,null,"厕所","无证","无证","生活区","砖混","㎡",224.81,"租赁","无证",5,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产，为非生产用房，无需确定评估值。"]
[13,null,null,"办公大楼","无证","无证","办公楼区","钢混","㎡",{"v":20758,"d":"20,758.00"},"租赁/购置","廊坊市洸远金属制品有限公司","10、47、廊安国用2011第00022号",{"$nulls":6},{"v":12541.01,"d":"12,541.01"},"罚没资产，为非生产用房，无需确定评估值。"]
[14,null,null,"仿古建筑","无证","无证","办公楼区","钢混","㎡",998.76,"租赁/购置","廊坊市洸远金属制品有限公司","10、47、廊安国用2011第00022号",{"$nulls":6},{"v":5649.1,"d":"5,649.10"},"罚没资产，为非生产用房，无需确定评估值。"]
[15,null,null,"仿古门楼","无证","无证","办公楼区","钢混","㎡",95.12,"租赁/购置","廊坊市洸远金属制品有限公司","10、47、廊安国用2011第00022号",{"$nulls":6},{"v":14171.57,"d":"14,171.57"},"为非生产用房，无需确定评估值。"]
[16,null,null,"化验中心","无证","无证","公共辅助","砖混","㎡",{"v":2496.3,"d":"2,496.30"},"租赁","无证",12,{"$nulls":6},{"v":0,"d":"0.00"},"罚没资产"]
[17,null,null,"新库房（一厂房西）","无证","无证","公共辅助","钢构","㎡",{"v":13339.75,"d":"13,339.75"},"购置","廊坊市洸远金属制品有限公司","廊安国用2011第00034号","工业","工业",{"$nulls":3},{"$f":"'[1]房屋计算表'!BD20","v":{"v":1014100,"d":"1,014,100.00"}},{"v":1995.04,"d":"1,995.04"}]
[18,null,null,"备品备件库（一厂房西）","廊坊市房权证廊字第201105041号","廊坊市洸远金属制品有限公司","公共辅助","钢构","㎡",{"v":3771.25,"d":"3,771.25"},"购置","廊坊市洸远金属制品有限公司","廊安国用2011第00034号","工业","工业",{"$nulls":3},{"$f":"'[1]房屋计算表'!BD21","v":{"v":286700,"d":"286,700.00"}}]
[19,null,null,"焦炭合金大棚",null,null,"公共辅助","钢构","㎡",{"v":8370,"d":"8,370.00"},"租赁/购置","无证","7、8、9",{"$nulls":5},{"$f":"'[1]房屋计算表'!BD22","v":{"v":530200,"d":"530,200.00"}},{"v":0,"d":"0.00"},"罚没资产"]
[20,null,"1车间","炼钢1车间","廊坊市房权证廊字第201105041号","廊坊市洸远金属制品有限公司","炼钢厂","钢结构","㎡",{"v":31854.99,"d":"31,854.99"},"购置","廊坊市洸远金属制品有限公司","廊安国用2011第00034号","工业","工业",{"$nulls":3},{"$f":"'[1]房屋计算表'!BD23","v":{"v":27298100,"d":"27,298,100.00"}}]
["20-1",null,"1车间","炼钢1车间主厂房",null,null,"炼钢厂","钢结构","m³",{"v":513299.7,"d":"513,299.70"},{"$nulls":3},{"v":211,"d":"211.00"},{"v":159,"d":"159.00"},{"$nulls":3},{"$f":"'[1]房屋计算表'!BD24","v":{"v":0,"d":"0.00"}},{"v":501,"d":"501.00"},"已在序号20炼钢1车间中考虑"]
["20-3",null,"1车间","主控楼",null,null,"炼钢厂","钢砼","m³",{"v":11219.07,"d":"11,219.07"},{"$nulls":3},{"v":42.5,"d":"42.50"},{"v":6.5,"d":"6.50"},{"$nulls":3},{"$f":"'[1]房屋计算表'!BD26","v":{"v":0,"d":"0.00"}},{"v":505,"d":"505.00"}]
["合计",{"$nulls":17},{"$f":"SUM(S7:S27)","v":{"v":29129100,"d":"29,129,100.00"}}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}